County Profile for Cascade - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 146,726,089 Total Charges 1,100,348,457
Fixed Assets 274,731,088 Contract Allowance 620,732,175
Other Assets 332,405,504 Operating Revenue 479,616,282
Total Assets 753,862,681 Operating Expenses 482,666,898
Current Liabilities 73,093,541 Operating Margin -3,050,616
Long Term Liabilities 232,080,697 Other Income 40,016,666
Total Equity 448,688,443 Other Expense 1
Total Liabilities and Equity 753,862,681 Net Profit or Loss 36,966,049

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,444 Revenue per Bed $1,659,572 Revenue per Person $479,616,282
Net Margin per Discharge ($270) Net Margin per Bed ($10,556) Net Margin per Person ($3,050,616)
Net Profit per Discharge $3,271 Net Profit per Bed $127,910 Net Profit per Person $36,966,049
Net Fixed Assets per Discharge $24,312 Net Fixed Assets per Bed $950,627 Net Fixed Assets per Bed $274,731,088
Long Term Debt per Discharge $20,538 Long Term Debt per Bed $803,047 Long Term Debt per Person $232,080,697
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 485 Net Fixed Assets 321 Population Estimate 1,151
Total Revenue 385 Long Term Liabilities 257 Total Patient Discharges 532
Net Margin 2,396 Total Patient Beds 466
Net Profit or Loss 351

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 40,976,320 67,640,363 0.6058
31 Intensive Care Unit 12,497,186 36,559,108 0.3418
32 Coronary Care Unit 0 0
43 Nursery 544,985 2,960,144 0.1841
44 Skilled Nursing Care 20,998,755 18,633,247 1.1270
50 Operating Room 23,870,327 116,455,568 0.2050
51 Recovery Room 1,576,834 7,144,832 0.2207
52 Labor and Delivery Room 1,644,745 11,174,815 0.1472

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 21,072,055 13 Nursing Administration 4,522,312
02,03 Captial Related - Movable Equipment 12,162,587 14 Central Services and Supply 3,588,911
04 Employee Benefits 12,397,674 15 Pharmacy 10,098,003
05 Administrative and General 55,010,728 16 Medical Records and Medical Library 3,284,419
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 13,155,516 18 Other General Service Expense 705,376
08,09 Laundry, Linen and Housekeeping 5,409,952 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,957,358 20,21,22,23 Education Programs 1,098,424
Total General Service Cost Centers 147,463,315

County Profile for Cascade - 2017